PERMAI VILLA JAYA

Sandakan, Sabah · Leasehold · 45 transactions

Median Price

RM200K

RM195K – RM220K

Median PSF

RM236

RM225 – RM256

Transactions

45

2021-07 to 2024-02

Size Range

846 – 1202

sq.ft (built-up)

Recorded Transactions

Median Price

Median PSF

Market Analysis

Data-driven insights for PERMAI VILLA JAYA

Investment Return

Earliest PSF (2021)

RM223

Current PSF (2024)

RM278

Capital Gain

+24.6%

Total Return (est.)

12.5% p.a.

Capital appreciation (3 years)+24.6%
Annualised capital return+8.2% p.a.
Est. gross rental yield4.3% p.a.
Est. total return (capital + rental)12.5% p.a.
vs Fixed Deposit (3.5% p.a. x 3yr)+27.0%

*Based on earliest recorded transaction (2021). Actual launch price may differ. Rental yield estimated from Sabah district averages.

Unit Mix Breakdown

SizeTransactionsMedian PriceMedian PSF
850 sqft41RM200KRM236
900 sqft3RM205KRM223

Market Verdict

PSF Trend: Appreciating

PSF moved from RM223 (2021) to RM278 (2024)

Liquidity: High

45 transactions over 3 years (~15/year)

29% below Sandakan average

This project: RM236 PSF vs Sandakan median: RM335 PSF

Est. Total Return: 12.5% p.a. (beats FD)

Capital gain (8.2% p.a.) + rental yield (~4.3% p.a.)

Verdict

PERMAI VILLA JAYA delivers a strong estimated total return of 12.5% p.a. — comprising +8.2% capital appreciation and ~4.3% rental yield over 3 years. This outperforms fixed deposits (3.5% p.a.) when rental income is factored in. PSF trades 29% below the Sandakan average — potentially undervalued. Best suited for capital gain seekers, those who value liquidity.

Investment return & market verdict

ROI since launch, unit mix, rental yield, area comparison

Transaction History

Showing 5 of 45
DateTypeTenureSize (sqft)PSFPrice
Feb 2024Condominium/ApartmentLeasehold846RM278RM235K
Jan 2024Condominium/ApartmentLeasehold846RM248RM210K
Dec 2023Condominium/ApartmentLeasehold846RM260RM220K
Dec 2023Condominium/ApartmentLeasehold846RM260RM220K
Nov 2023Condominium/ApartmentLeasehold846RM234RM198K

40 more transactions hidden

Full Report Includes

Complete NAPIC transaction data with trend analysis — RM69.90 per report

Investment ROI

Capital gain + rental yield since launch

Market verdict

Trend, liquidity, and area comparison

Unit mix breakdown

Price & PSF by unit size

All transactions

Full table of 45 records

3 interactive charts

Scatter, price & PSF vs Sandakan & Sabah

Percentile breakdown

25th, 50th, 75th price & PSF

Instant access. No subscription.