TMN VILLA MUTIARA

Kota Kinabalu, Sabah · Leasehold · 13 transactions

Median Price

RM409K

RM390K – RM461K

Median PSF

RM312

RM279 – RM338

Transactions

13

2022-01 to 2024-01

Size Range

1262 – 1399

sq.ft (built-up)

Recorded Transactions

Median Price

Median PSF

Market Analysis

Data-driven insights for TMN VILLA MUTIARA

Investment Return

Earliest PSF (2022)

RM326

Current PSF (2024)

RM353

Capital Gain

+8.3%

Total Return (est.)

8.5% p.a.

Capital appreciation (2 years)+8.3%
Annualised capital return+4.2% p.a.
Est. gross rental yield4.3% p.a.
Est. total return (capital + rental)8.5% p.a.
vs Fixed Deposit (3.5% p.a. x 2yr)+9.9%

*Based on earliest recorded transaction (2022). Actual launch price may differ. Rental yield estimated from Sabah district averages.

Unit Mix Breakdown

SizeTransactionsMedian PriceMedian PSF
1,250 sqft2RM350KRM277
1,300 sqft5RM400KRM305
1,350 sqft5RM474KRM348

Market Verdict

PSF Trend: Stable

PSF moved from RM326 (2022) to RM353 (2024)

Liquidity: Moderate

13 transactions over 2 years (~7/year)

43% below Kota Kinabalu average

This project: RM312 PSF vs Kota Kinabalu median: RM547 PSF

Est. Total Return: 8.5% p.a. (beats FD)

Capital gain (4.2% p.a.) + rental yield (~4.3% p.a.)

Verdict

TMN VILLA MUTIARA delivers a strong estimated total return of 8.5% p.a. — comprising +4.2% capital appreciation and ~4.3% rental yield over 2 years. This outperforms fixed deposits (3.5% p.a.) when rental income is factored in. PSF trades 43% below the Kota Kinabalu average — potentially undervalued. Best suited for capital gain seekers.

Investment return & market verdict

ROI since launch, unit mix, rental yield, area comparison

Transaction History

Showing 5 of 13
DateTypeTenureSize (sqft)PSFPrice
Jan 2024Town HouseLeasehold1,364RM353RM481K
Nov 2023Town HouseLeasehold1,300RM338RM440K
Nov 2023Town HouseLeasehold1,312RM305RM400K
Oct 2023Town HouseLeasehold1,312RM304RM399K
Oct 2023Town HouseLeasehold1,312RM312RM409K

8 more transactions hidden

Full Report Includes

Complete NAPIC transaction data with trend analysis — RM69.90 per report

Investment ROI

Capital gain + rental yield since launch

Market verdict

Trend, liquidity, and area comparison

Unit mix breakdown

Price & PSF by unit size

All transactions

Full table of 13 records

3 interactive charts

Scatter, price & PSF vs Kota Kinabalu & Sabah

Percentile breakdown

25th, 50th, 75th price & PSF

Instant access. No subscription.