MAPLE 3
Powered by NAPIC + DOSM data
Generated 18 March 2026
Developer
SP Setia
Location
Johor
Type
2-sty terrace/link house
Price
RM5001 mil+
Tenure
—
Completion
—
NewProjek Verdict
MAPLE 3 represents a premium residential offering from an established developer, though the exceptionally high pricing of RM5 billion for terrace/link houses warrants clarification as this significantly exceeds typical market rates for this property type in Johor. The project's viability is constrained by the absence of MRT connectivity and incomplete specification details regarding tenure and completion timeline, which are critical factors for investment decision-making. Prospective buyers should seek verification of pricing, location specifics, and development timeline before proceeding.
- • Verified developer with established track record
- • Priced 1190614% above area median — premium pricing
Is this project priced fairly?
Johor — Median Condo Prices (NAPIC)
| Year | Median Price | YoY Change |
|---|---|---|
| 2021 | RM350,000 | — |
| 2022 | RM358,000 | +2.3% |
| 2023 | RM365,000 | +2.0% |
| 2024 | RM372,000 | +1.9% |
| 2025 | RM380,000 | +2.2% |
Est. Monthly Rental
RM19,483,100–26,359,400
Based on similar properties in Johor
Gross Rental Yield
5.0%–6.0%
Annual rental / property price
Area Price Trend
+8.6%
NAPIC data 2021–2025
Price-to-Income
60582.9x
National avg: 6.8x
Loan Eligibility by Salary
| Monthly Salary | Max Affordable | Can Afford? |
|---|---|---|
| RM5,000 | RM704k | ❌ No |
| RM7,000 | RM1.0 mil | ❌ No |
| RM10,000 | RM1.5 mil | ❌ No |
| RM15,000 | RM2.3 mil | ❌ No |
| RM20,000 | RM3.2 mil | ❌ No |
Based on 4.5% interest, 35-year tenure, 70% DSR, RM500 existing commitments, 90% loan margin
DOSM income data for Johor
Median Household Income
RM6,879/mo
DOSM 2022
Mean Household Income
RM8,517/mo
DOSM 2022
Households Above RM8k
~39%
Estimated for Johor
✅ Why Consider
- • By SP Setia
⚠️ Risk Factors
- • Under construction — completion delays are possible
- • Premium pricing relative to area median may limit resale upside
- • No MRT/LRT station listed nearby — may affect future demand
Disclaimer: This report is generated using publicly available data from NAPIC, DOSM, and developer disclosures. Rental estimates, yield projections, and risk assessments are indicative only and do not constitute financial advice. Market conditions may change. Consult a licensed property valuer or financial advisor before making investment decisions. NewProjek is not responsible for any decisions made based on this report.