RAYDEN
Powered by NAPIC + DOSM data
Generated 16 March 2026
Developer
SP Setia
Location
Johor
Type
Semi-detached house
Price
RM11.5 mil+
Tenure
—
Completion
—
NewProjek Verdict
RAYDEN presents a premium semi-detached offering in Johor at RM11.5 million, backed by the established SP Setia brand, though the absence of specified tenure details and completion timeline raises transparency concerns for serious buyers. The lack of nearby MRT connectivity may limit accessibility and long-term appreciation potential compared to transit-oriented developments, positioning this as a luxury residential option rather than a high-growth investment. Prospective buyers should seek clarification on freehold/leasehold status and delivery schedules before commitment.
- • Verified developer with established track record
- • Priced 2638% above area median — premium pricing
Is this project priced fairly?
Johor — Median Condo Prices (NAPIC)
| Year | Median Price | YoY Change |
|---|---|---|
| 2021 | RM350,000 | — |
| 2022 | RM358,000 | +2.3% |
| 2023 | RM365,000 | +2.0% |
| 2024 | RM372,000 | +1.9% |
| 2025 | RM380,000 | +2.2% |
Est. Monthly Rental
RM44,800–60,600
Based on similar properties in Johor
Gross Rental Yield
5.0%–6.0%
Annual rental / property price
Area Price Trend
+8.6%
NAPIC data 2021–2025
Price-to-Income
139.3x
National avg: 6.8x
Loan Eligibility by Salary
| Monthly Salary | Max Affordable | Can Afford? |
|---|---|---|
| RM5,000 | RM704k | ❌ No |
| RM7,000 | RM1.0 mil | ❌ No |
| RM10,000 | RM1.5 mil | ❌ No |
| RM15,000 | RM2.3 mil | ❌ No |
| RM20,000 | RM3.2 mil | ❌ No |
Based on 4.5% interest, 35-year tenure, 70% DSR, RM500 existing commitments, 90% loan margin
DOSM income data for Johor
Median Household Income
RM6,879/mo
DOSM 2022
Mean Household Income
RM8,517/mo
DOSM 2022
Households Above RM8k
~39%
Estimated for Johor
✅ Why Consider
- • By SP Setia
⚠️ Risk Factors
- • Under construction — completion delays are possible
- • Premium pricing relative to area median may limit resale upside
- • No MRT/LRT station listed nearby — may affect future demand
Disclaimer: This report is generated using publicly available data from NAPIC, DOSM, and developer disclosures. Rental estimates, yield projections, and risk assessments are indicative only and do not constitute financial advice. Market conditions may change. Consult a licensed property valuer or financial advisor before making investment decisions. NewProjek is not responsible for any decisions made based on this report.