Property Review

RAYDEN

Powered by NAPIC + DOSM data

Generated 1 May 2026

← Back to listing
Executive Summary

Developer

SP Setia

Location

Johor

Type

Semi-detached house

Price

RM11.5 mil+

Tenure

Completion

NewProjek Verdict

  • **Value & Pricing**: At RM11.5 million for a semi-detached house, the pricing is positioned at the upper end of the Malaysian residential market; value assessment is constrained by the absence of detailed specifications, comparable properties, and completion timeline information.
  • **Location & Connectivity**: Johor's strategic position as a growth corridor provides development potential; however, the absence of MRT connectivity limits accessibility to major employment centers, making reliance on private transportation necessary and potentially reducing long-term appeal relative to Klang Valley alternatives.
  • **Risk & Timing**: Critical project details—tenure type, completion date, and unit specifications—remain unspecified, creating substantial investment uncertainty; SP Setia's track record is established, but investors should prioritize obtaining these specifics and clarifying market absorption risks in the current economic environment before commitment.

NewProjek Score

6.5

Moderate

  • Verified developer with established track record
  • Priced 2638% above area median — premium pricing
Market Price Analysis

Is this project priced fairly?

Developer PriceRM11,500,000
Johor MedianRM420,000
Priced 2638% above area median

Johor — Median Condo Prices (NAPIC)

YearMedian PriceYoY Change
2021RM350,000
2022RM358,000+2.3%
2023RM365,000+2.0%
2024RM372,000+1.9%
2025RM380,000+2.2%
Investment Analysis

Est. Monthly Rental

RM44,800–60,600

Based on similar properties in Johor

Gross Rental Yield

5.0%–6.0%

Annual rental / property price

Area Price Trend

+8.6%

NAPIC data 2021–2025

Price-to-Income

139.3x

National avg: 6.8x

Loan Eligibility by Salary

Monthly SalaryMax AffordableCan Afford?
RM5,000RM704kNo
RM7,000RM1.0 milNo
RM10,000RM1.5 milNo
RM15,000RM2.3 milNo
RM20,000RM3.2 milNo

Based on 4.5% interest, 35-year tenure, 70% DSR, RM500 existing commitments, 90% loan margin

Area Profile

DOSM income data for Johor

Median Household Income

RM6,879/mo

DOSM 2022

Mean Household Income

RM8,517/mo

DOSM 2022

Households Above RM8k

~39%

Estimated for Johor

Why Consider + Risk Factors

Why Consider

  • By SP Setia

Risk Factors

  • Under construction — completion delays are possible
  • Premium pricing relative to area median may limit resale upside
  • No MRT/LRT station listed nearby — may affect future demand
🔒

Sign in to view full review

Free forever. Get rental yield, loan eligibility, comparable projects and risk assessment.

Google sign-in or magic link • No password needed

Disclaimer: This report is generated using publicly available data from NAPIC, DOSM, and developer disclosures. Rental estimates, yield projections, and risk assessments are indicative only and do not constitute financial advice. Market conditions may change. Consult a licensed property valuer or financial advisor before making investment decisions. NewProjek is not responsible for any decisions made based on this report.