RAYDEN
Powered by NAPIC + DOSM data
Generated 1 May 2026
Developer
SP Setia
Location
Johor
Type
Semi-detached house
Price
RM11.5 mil+
Tenure
—
Completion
—
NewProjek Verdict
- •**Value & Pricing**: At RM11.5 million for a semi-detached house, the pricing is positioned at the upper end of the Malaysian residential market; value assessment is constrained by the absence of detailed specifications, comparable properties, and completion timeline information.
- •**Location & Connectivity**: Johor's strategic position as a growth corridor provides development potential; however, the absence of MRT connectivity limits accessibility to major employment centers, making reliance on private transportation necessary and potentially reducing long-term appeal relative to Klang Valley alternatives.
- •**Risk & Timing**: Critical project details—tenure type, completion date, and unit specifications—remain unspecified, creating substantial investment uncertainty; SP Setia's track record is established, but investors should prioritize obtaining these specifics and clarifying market absorption risks in the current economic environment before commitment.
NewProjek Score
6.5
Moderate
- • Verified developer with established track record
- • Priced 2638% above area median — premium pricing
Is this project priced fairly?
Johor — Median Condo Prices (NAPIC)
| Year | Median Price | YoY Change |
|---|---|---|
| 2021 | RM350,000 | — |
| 2022 | RM358,000 | +2.3% |
| 2023 | RM365,000 | +2.0% |
| 2024 | RM372,000 | +1.9% |
| 2025 | RM380,000 | +2.2% |
Est. Monthly Rental
RM44,800–60,600
Based on similar properties in Johor
Gross Rental Yield
5.0%–6.0%
Annual rental / property price
Area Price Trend
+8.6%
NAPIC data 2021–2025
Price-to-Income
139.3x
National avg: 6.8x
Loan Eligibility by Salary
| Monthly Salary | Max Affordable | Can Afford? |
|---|---|---|
| RM5,000 | RM704k | No |
| RM7,000 | RM1.0 mil | No |
| RM10,000 | RM1.5 mil | No |
| RM15,000 | RM2.3 mil | No |
| RM20,000 | RM3.2 mil | No |
Based on 4.5% interest, 35-year tenure, 70% DSR, RM500 existing commitments, 90% loan margin
DOSM income data for Johor
Median Household Income
RM6,879/mo
DOSM 2022
Mean Household Income
RM8,517/mo
DOSM 2022
Households Above RM8k
~39%
Estimated for Johor
Why Consider
- • By SP Setia
Risk Factors
- • Under construction — completion delays are possible
- • Premium pricing relative to area median may limit resale upside
- • No MRT/LRT station listed nearby — may affect future demand
Sign in to view full review
Free forever. Get rental yield, loan eligibility, comparable projects and risk assessment.
Google sign-in or magic link • No password needed
Disclaimer: This report is generated using publicly available data from NAPIC, DOSM, and developer disclosures. Rental estimates, yield projections, and risk assessments are indicative only and do not constitute financial advice. Market conditions may change. Consult a licensed property valuer or financial advisor before making investment decisions. NewProjek is not responsible for any decisions made based on this report.