📊 Property Intelligence Report

RAYDEN

Powered by NAPIC + DOSM data

Generated 30 March 2026

🔒 Sign in to download PDF← Back to listing
Executive Summary

Developer

SP Setia

Location

Johor, Johor

Type

Semi-detached house

Price

RM1 mil+

Tenure

Completion

NewProjek Verdict

RAYDEN offers semi-detached homes in Johor at a competitive entry point of RM1 million, backed by the established developer SP Setia, though prospective buyers should note the absence of nearby MRT connectivity and the lack of publicly disclosed tenure and completion timeline details. The project's value proposition depends significantly on its specific location within Johor and surrounding infrastructure development, which warrant further verification before commitment. Interested parties are advised to obtain complete project documentation and conduct thorough due diligence on accessibility and long-term appreciation potential.

🟡 MEDIUM RISK
  • Verified developer with established track record
  • Priced 138% above area median — premium pricing
Market Price Analysis

Is this project priced fairly?

Developer PriceRM1,000,000
Johor MedianRM420,000
Priced 138% above area median

Johor — Median Condo Prices (NAPIC)

YearMedian PriceYoY Change
2021RM350,000
2022RM358,000+2.3%
2023RM365,000+2.0%
2024RM372,000+1.9%
2025RM380,000+2.2%
Investment Analysis

Est. Monthly Rental

RM3,900–5,300

Based on similar properties in Johor

Gross Rental Yield

5.0%–6.0%

Annual rental / property price

Area Price Trend

+8.6%

NAPIC data 2021–2025

Price-to-Income

12.1x

National avg: 6.8x

Loan Eligibility by Salary

Monthly SalaryMax AffordableCan Afford?
RM5,000RM704k❌ No
RM7,000RM1.0 mil⚠️ Stretch
RM10,000RM1.5 mil✅ Yes
RM15,000RM2.3 mil✅ Yes
RM20,000RM3.2 mil✅ Yes

Based on 4.5% interest, 35-year tenure, 70% DSR, RM500 existing commitments, 90% loan margin

Area Profile

DOSM income data for Johor

Median Household Income

RM6,879/mo

DOSM 2022

Mean Household Income

RM8,517/mo

DOSM 2022

Households Above RM8k

~39%

Estimated for Johor

Why Consider + Risk Factors

✅ Why Consider

  • Located in Johor, Johor
  • By SP Setia

⚠️ Risk Factors

  • Under construction — completion delays are possible
  • Premium pricing relative to area median may limit resale upside
  • No MRT/LRT station listed nearby — may affect future demand
🔒

Sign in to view full report

Free forever. Get access to investment analysis, rental yield, comparable projects and risk assessment.

Google sign-in or magic link • No password needed

Disclaimer: This report is generated using publicly available data from NAPIC, DOSM, and developer disclosures. Rental estimates, yield projections, and risk assessments are indicative only and do not constitute financial advice. Market conditions may change. Consult a licensed property valuer or financial advisor before making investment decisions. NewProjek is not responsible for any decisions made based on this report.