๐Ÿ“Š Property Intelligence Report

Emerald Residence @ Nusajaya

Powered by NAPIC + DOSM data

Generated 15 March 2026

Executive Summary

Developer

โ€”

Location

Johor Bahru, Johor

Type

Semi-D

Price

RM1.1 mil+

Tenure

โ€”

Completion

โ€”

NewProjek Verdict

Emerald Residence @ Nusajaya presents a competitively priced semi-detached option in the developing Nusajaya corridor, though prospective buyers should note the absence of critical project details including tenure type, expected completion date, and proximity to public transportation infrastructure. The lack of MRT connectivity may impact long-term appreciation and rental appeal, particularly as buyer preferences increasingly favor well-connected locations. Interested parties are advised to request comprehensive project specifications and conduct thorough due diligence before commitment, given the incomplete information currently available.

๐Ÿ”ด HIGH RISK
  • โ€ข Developer verification status not confirmed
  • โ€ข Priced 157% above area median โ€” premium pricing
Market Price Analysis

Is this project priced fairly?

Developer PriceRM1,080,000
Johor MedianRM420,000
Priced 157% above area median

Johor โ€” Median Condo Prices (NAPIC)

YearMedian PriceYoY Change
2021RM350,000โ€”
2022RM358,000+2.3%
2023RM365,000+2.0%
2024RM372,000+1.9%
2025RM380,000+2.2%
Investment Analysis

Est. Monthly Rental

RM4,200โ€“5,700

Based on similar properties in Johor

Gross Rental Yield

5.0%โ€“6.0%

Annual rental / property price

Area Price Trend

+8.6%

NAPIC data 2021โ€“2025

Price-to-Income

13.1x

National avg: 6.8x

Loan Eligibility by Salary

Monthly SalaryMax AffordableCan Afford?
RM5,000RM704kโŒ No
RM7,000RM1.0 milโš ๏ธ Stretch
RM10,000RM1.5 milโœ… Yes
RM15,000RM2.3 milโœ… Yes
RM20,000RM3.2 milโœ… Yes

Based on 4.5% interest, 35-year tenure, 70% DSR, RM500 existing commitments, 90% loan margin

Area Profile

DOSM income data for Johor

Median Household Income

RM6,879/mo

DOSM 2022

Mean Household Income

RM8,517/mo

DOSM 2022

Households Above RM8k

~39%

Estimated for Johor

Why Consider + Risk Factors

โœ… Why Consider

  • โ€ข Located in Johor Bahru, Johor
  • โ€ข By Developer

โš ๏ธ Risk Factors

  • โ€ข Under construction โ€” completion delays are possible
  • โ€ข Premium pricing relative to area median may limit resale upside
  • โ€ข No MRT/LRT station listed nearby โ€” may affect future demand

Disclaimer: This report is generated using publicly available data from NAPIC, DOSM, and developer disclosures. Rental estimates, yield projections, and risk assessments are indicative only and do not constitute financial advice. Market conditions may change. Consult a licensed property valuer or financial advisor before making investment decisions. NewProjek is not responsible for any decisions made based on this report.

โญ 2,400+ buyers ยท ๐Ÿ  522 projects

๐Ÿ’ฐ 2% cashback on every purchase