Property Review

Setia Versa 2

Powered by verified data + DOSM

Generated 29 July 2026

← Back to listing
Executive Summary

Developer

SP Setia

Location

Johor

Type

Detached factory

Price

RM3 mil+

Tenure

Completion

NewProjek Verdict

  • **Value & Pricing**: At RM3 million entry point for detached factories, pricing appears competitive for industrial space in Johor, though lack of specified tenure and completion timeline creates uncertainty around actual value delivery and long-term appreciation potential.
  • **Location & Connectivity**: Johor's industrial zones offer established manufacturing hubs and good highway access, but the absence of nearby MRT connectivity limits appeal to businesses requiring public transport logistics and may constrain tenant demand compared to locations with mass transit links.
  • **Risk & Timing**: Incomplete project specifications (no tenure details, no completion date) present material risks regarding investment certainty and exit strategy; buyers should seek clarification on freehold/leasehold status and delivery timelines before commitment, as industrial property cycles are sensitive to economic timing.

NewProjek Score

5.5

Moderate

  • Developer verification status not confirmed
  • Priced 689% above area median — premium pricing
Market Price Analysis

Is this project priced fairly?

Developer PriceRM3,000,000
Johor MedianRM380,000
Priced 689% above area median

Johor — Median Condo Prices (Verified)

YearMedian PriceYoY Change
2021RM350,000
2022RM358,000+2.3%
2023RM365,000+2.0%
2024RM372,000+1.9%
2025RM380,000+2.2%
Investment Analysis

Est. Monthly Rental

RM11,700–15,800

Based on similar properties in Johor

Gross Rental Yield

5.0%–6.0%

Annual rental / property price

Area Price Trend

+8.6%

Verified data 2021–2025

Price-to-Income

32.4x

National avg: 6.8x

Loan Eligibility by Salary

Monthly SalaryMax AffordableCan Afford?
RM5,000RM704kNo
RM7,000RM1.0 milNo
RM10,000RM1.5 milNo
RM15,000RM2.3 milNo
RM20,000RM3.2 milStretch

Based on 4.5% interest, 35-year tenure, 70% DSR, RM500 existing commitments, 90% loan margin

Area Profile

DOSM income data for Johor

Median Household Income

RM7,712/mo

DOSM 2024

Mean Household Income

RM9,484/mo

DOSM 2024

Households Above RM8k

~43%

Estimated for Johor

Why Consider + Risk Factors

Why Consider

  • By SP Setia

Risk Factors

  • Under construction — completion delays are possible
  • Premium pricing relative to area median may limit resale upside
  • No MRT/LRT station listed nearby — may affect future demand

Sign in to view full review

Free forever. Get rental yield, loan eligibility, comparable projects and risk assessment.

Google sign-in or magic link • No password needed

Disclaimer: This report is generated using publicly available data from the government, DOSM, and developer disclosures. Rental estimates, yield projections, and risk assessments are indicative only and do not constitute financial advice. Market conditions may change. Consult a licensed property valuer or financial advisor before making investment decisions. NewProjek is not responsible for any decisions made based on this report.