FLAT DESA RAKYAT

Kota Bahru, Kelantan · Leasehold · 6 transactions

Median Price

RM65K

RM50K – RM73K

Median PSF

RM137

RM106 – RM154

Transactions

6

2021-04 to 2025-12

Size Range

474 – 560

sq.ft (built-up)

Low-Cost Flat (5)Flat (1)

Recorded Transactions

Median Price

Median PSF

Market Analysis

Data-driven insights for FLAT DESA RAKYAT

Investment Return

Earliest PSF (2021)

RM158

Current PSF (2025)

RM154

Capital Gain

-2.7%

Total Return (est.)

3.6% p.a.

Capital appreciation (4 years)-2.7%
Annualised capital return-0.7% p.a.
Est. gross rental yield4.3% p.a.
Est. total return (capital + rental)3.6% p.a.
vs Fixed Deposit (3.5% p.a. x 4yr)+0.5%

*Based on earliest recorded transaction (2021). Actual launch price may differ. Rental yield estimated from Kelantan district averages.

Market Verdict

PSF Trend: Stable

PSF moved from RM158 (2021) to RM154 (2025)

Liquidity: Low

6 transactions over 4 years (~2/year)

58% below Kota Bahru average

This project: RM137 PSF vs Kota Bahru median: RM326 PSF

Est. Total Return: 3.6% p.a. (beats FD)

Capital loss (-0.7% p.a.) + rental yield (~4.3% p.a.)

Verdict

FLAT DESA RAKYAT delivers a moderate estimated total return of 3.6% p.a. — comprising -0.7% capital depreciation and ~4.3% rental yield over 4 years. This outperforms fixed deposits (3.5% p.a.) when rental income is factored in. PSF trades 58% below the Kota Bahru average — potentially undervalued.

Investment return & market verdict

ROI since launch, unit mix, rental yield, area comparison

Transaction History

Showing 5 of 6
DateTypeTenureSize (sqft)PSFPrice
Dec 2025Low-Cost FlatLeasehold474RM154RM73K
Mar 2024Low-Cost FlatLeasehold560RM89RM50K
Sept 2023Low-Cost FlatFreehold474RM137RM65K
Jul 2023Low-Cost FlatLeasehold474RM133RM63K
Aug 2022FlatFreehold474RM106RM50K

1 more transactions hidden

Full Report Includes

Complete NAPIC transaction data with trend analysis — RM69.90 per report

Investment ROI

Capital gain + rental yield since launch

Market verdict

Trend, liquidity, and area comparison

Unit mix breakdown

Price & PSF by unit size

All transactions

Full table of 6 records

3 interactive charts

Scatter, price & PSF vs Kota Bahru & Kelantan

Percentile breakdown

25th, 50th, 75th price & PSF

Instant access. No subscription.