HARVARD SUASANA RESORT ( HARVARD JERAI )

Kuala Muda, Kedah · Freehold · 7 transactions

Median Price

RM260K

RM240K – RM280K

Median PSF

RM237

RM223 – RM252

Transactions

7

2022-01 to 2024-06

Size Range

1033 – 1141

sq.ft (built-up)

Recorded Transactions

Median Price

Median PSF

Market Analysis

Data-driven insights for HARVARD SUASANA RESORT ( HARVARD JERAI )

Investment Return

Earliest PSF (2022)

RM232

Current PSF (2024)

RM377

Capital Gain

+62.3%

Total Return (est.)

35.4% p.a.

Capital appreciation (2 years)+62.3%
Annualised capital return+31.1% p.a.
Est. gross rental yield4.3% p.a.
Est. total return (capital + rental)35.4% p.a.
vs Fixed Deposit (3.5% p.a. x 2yr)+63.9%

*Based on earliest recorded transaction (2022). Actual launch price may differ. Rental yield estimated from Kedah district averages.

Unit Mix Breakdown

SizeTransactionsMedian PriceMedian PSF
1,050 sqft2RM260KRM252
1,150 sqft5RM270KRM237

Market Verdict

PSF Trend: Appreciating

PSF moved from RM232 (2022) to RM377 (2024)

Liquidity: Low

7 transactions over 2 years (~4/year)

26% below Kuala Muda average

This project: RM237 PSF vs Kuala Muda median: RM319 PSF

Est. Total Return: 35.4% p.a. (beats FD)

Capital gain (31.1% p.a.) + rental yield (~4.3% p.a.)

Verdict

HARVARD SUASANA RESORT ( HARVARD JERAI ) delivers a strong estimated total return of 35.4% p.a. — comprising +31.1% capital appreciation and ~4.3% rental yield over 2 years. This outperforms fixed deposits (3.5% p.a.) when rental income is factored in. PSF trades 26% below the Kuala Muda average — potentially undervalued. Best suited for capital gain seekers, long-term holders.

Investment return & market verdict

ROI since launch, unit mix, rental yield, area comparison

Transaction History

Showing 5 of 7
DateTypeTenureSize (sqft)PSFPrice
Jun 20241 - 1 1/2 Storey Semi-DetachedFreehold1,141RM245RM280K
Jan 20241 - 1 1/2 Storey Semi-DetachedFreehold1,141RM377RM430K
May 20231 - 1 1/2 Storey Semi-DetachedFreehold1,033RM252RM260K
Jun 20221 - 1 1/2 Storey Semi-DetachedFreehold1,141RM237RM270K
Jun 20221 - 1 1/2 Storey Semi-DetachedFreehold1,141RM223RM255K

2 more transactions hidden

Full Report Includes

Complete NAPIC transaction data with trend analysis — RM69.90 per report

Investment ROI

Capital gain + rental yield since launch

Market verdict

Trend, liquidity, and area comparison

Unit mix breakdown

Price & PSF by unit size

All transactions

Full table of 7 records

3 interactive charts

Scatter, price & PSF vs Kuala Muda & Kedah

Percentile breakdown

25th, 50th, 75th price & PSF

Instant access. No subscription.