Tawau, Sabah · Leasehold · 5 transactions
Median Price
RM300K
RM300K – RM330K
Median PSF
RM332
RM332 – RM365
Transactions
5
2022-11 to 2024-04
Size Range
904 – 904
sq.ft (built-up)
Data-driven insights for TMN HUA TAI
Earliest PSF (2022)
RM271
Current PSF (2024)
RM332
Capital Gain
+22.4%
Total Return (est.)
15.5% p.a.
| Capital appreciation (2 years) | +22.4% |
| Annualised capital return | +11.2% p.a. |
| Est. gross rental yield | 4.3% p.a. |
| Est. total return (capital + rental) | 15.5% p.a. |
| vs Fixed Deposit (3.5% p.a. x 2yr) | +24.0% |
*Based on earliest recorded transaction (2022). Actual launch price may differ. Rental yield estimated from Sabah district averages.
PSF Trend: Appreciating
PSF moved from RM271 (2022) to RM332 (2024)
Liquidity: Low
5 transactions over 2 years (~3/year)
11% below Tawau average
This project: RM332 PSF vs Tawau median: RM372 PSF
Est. Total Return: 15.5% p.a. (beats FD)
Capital gain (11.2% p.a.) + rental yield (~4.3% p.a.)
TMN HUA TAI delivers a strong estimated total return of 15.5% p.a. — comprising +11.2% capital appreciation and ~4.3% rental yield over 2 years. This outperforms fixed deposits (3.5% p.a.) when rental income is factored in. PSF trades 11% below the Tawau average — potentially undervalued. Best suited for capital gain seekers.
Investment return & market verdict
ROI since launch, unit mix, rental yield, area comparison
| Date | Type | Tenure | Size (sqft) | PSF | Price |
|---|---|---|---|---|---|
| Apr 2024 | 1 - 1 1/2 Storey Terraced | Leasehold | 904 | RM332 | RM300K |
| Feb 2024 | 1 - 1 1/2 Storey Terraced | Leasehold | 904 | RM332 | RM300K |
| Apr 2023 | 1 - 1 1/2 Storey Terraced | Leasehold | 904 | RM531 | RM480K |
| Jan 2023 | 1 - 1 1/2 Storey Terraced | Leasehold | 904 | RM365 | RM330K |
| Nov 2022 | 1 - 1 1/2 Storey Terraced | Leasehold | 904 | RM271 | RM245K |
Complete NAPIC transaction data with trend analysis — RM69.90 per report
Investment ROI
Capital gain + rental yield since launch
Market verdict
Trend, liquidity, and area comparison
Unit mix breakdown
Price & PSF by unit size
All transactions
Full table of 5 records
3 interactive charts
Scatter, price & PSF vs Tawau & Sabah
Percentile breakdown
25th, 50th, 75th price & PSF
Instant access. No subscription.