Property Review

Nadi 3

Powered by verified data + DOSM

Generated 14 June 2026

← Back to listing
Executive Summary

Developer

SP Setia

Location

Selangor

Type

Residential

Price

RM888k+

Tenure

Completion

NewProjek Verdict

  • **Value & Pricing**: Entry price of RM888,000 is competitive for Selangor residential market, though without specified tenure details (freehold/leasehold) and unit specifications, value assessment remains incomplete and requires clarification from developer.
  • **Location & Connectivity**: Project lacks MRT connectivity, which limits appeal for commuters; viability depends on proximity to major highways, commercial hubs, and planned public transport infrastructure that should be verified with local development plans.
  • **Risk & Timing**: Completion timeline not disclosed presents uncertainty for investors regarding cash flow and occupancy; SP Setia's track record is established, but absence of key project milestones increases execution risk and requires formal clarification before commitment.

NewProjek Score

5.5

Moderate

  • Developer verification status not confirmed
  • Priced 81% above area median — premium pricing
Market Price Analysis

Is this project priced fairly?

Developer PriceRM888,000
Selangor MedianRM490,000
Priced 81% above area median

Selangor — Median Condo Prices (Verified)

YearMedian PriceYoY Change
2021RM450,000
2022RM460,000+2.2%
2023RM470,000+2.2%
2024RM480,000+2.1%
2025RM490,000+2.1%
Investment Analysis

Est. Monthly Rental

RM2,800–3,800

Based on similar properties in Selangor

Gross Rental Yield

4.0%–5.0%

Annual rental / property price

Area Price Trend

+8.9%

Verified data 2021–2025

Price-to-Income

7.4x

National avg: 6.8x

Loan Eligibility by Salary

Monthly SalaryMax AffordableCan Afford?
RM5,000RM704kNo
RM7,000RM1.0 milYes
RM10,000RM1.5 milYes
RM15,000RM2.3 milYes
RM20,000RM3.2 milYes

Based on 4.5% interest, 35-year tenure, 70% DSR, RM500 existing commitments, 90% loan margin

Area Profile

DOSM income data for Selangor

Median Household Income

RM9,983/mo

DOSM 2022

Mean Household Income

RM12,233/mo

DOSM 2022

Households Above RM8k

~56%

Estimated for Selangor

Why Consider + Risk Factors

Why Consider

  • By SP Setia

Risk Factors

  • Under construction — completion delays are possible
  • Premium pricing relative to area median may limit resale upside
  • No MRT/LRT station listed nearby — may affect future demand

Sign in to view full review

Free forever. Get rental yield, loan eligibility, comparable projects and risk assessment.

Google sign-in or magic link • No password needed

Disclaimer: This report is generated using publicly available data from the government, DOSM, and developer disclosures. Rental estimates, yield projections, and risk assessments are indicative only and do not constitute financial advice. Market conditions may change. Consult a licensed property valuer or financial advisor before making investment decisions. NewProjek is not responsible for any decisions made based on this report.