Graydon
Powered by verified data + DOSM
Generated 30 September 2026
Developer
SP Setia
Location
Johor
Type
Semi-detached house
Price
RM23 mil+
Tenure
—
Completion
—
NewProjek Verdict
- •Value & Pricing: At RM23 million, this semi-detached offering positions itself in the ultra-luxury segment; valuation warrants scrutiny against comparable properties in Johor, as premium pricing typically justifies distinctive architecture, exclusive amenities, or established track record of SP Setia in this tier.
- •Location & Connectivity: Johor's location presents moderate accessibility constraints without MRT proximity; reliance on road infrastructure and private transport is essential, though proximity to Singapore and established commercial corridors may appeal to cross-border professionals and investors.
- •Risk & Timing: Critical project details including tenure structure, completion timeline, and developer track record for this specific segment remain undisclosed; purchase decisions should be deferred until these fundamentals are clarified, as delays or tenure restrictions could materially impact investment returns.
NewProjek Score
5.5
Moderate
- • Developer verification status not confirmed
- • Priced 5376% above area median — premium pricing
Is this project priced fairly?
Johor — Median Condo Prices (Verified)
| Year | Median Price | YoY Change |
|---|---|---|
| 2021 | RM350,000 | — |
| 2022 | RM358,000 | +2.3% |
| 2023 | RM365,000 | +2.0% |
| 2024 | RM372,000 | +1.9% |
| 2025 | RM380,000 | +2.2% |
Est. Monthly Rental
RM89,600–121,200
Based on similar properties in Johor
Gross Rental Yield
5.0%–6.0%
Annual rental / property price
Area Price Trend
+8.6%
Verified data 2021–2025
Price-to-Income
248.5x
National avg: 6.8x
Loan Eligibility by Salary
| Monthly Salary | Max Affordable | Can Afford? |
|---|---|---|
| RM5,000 | RM704k | No |
| RM7,000 | RM1.0 mil | No |
| RM10,000 | RM1.5 mil | No |
| RM15,000 | RM2.3 mil | No |
| RM20,000 | RM3.2 mil | No |
Based on 4.5% interest, 35-year tenure, 70% DSR, RM500 existing commitments, 90% loan margin
DOSM income data for Johor
Median Household Income
RM7,712/mo
DOSM 2024
Mean Household Income
RM9,484/mo
DOSM 2024
Households Above RM8k
~43%
Estimated for Johor
Why Consider
- • By SP Setia
Risk Factors
- • Under construction — completion delays are possible
- • Premium pricing relative to area median may limit resale upside
- • No MRT/LRT station listed nearby — may affect future demand
Sign in to view full review
Free forever. Get rental yield, loan eligibility, comparable projects and risk assessment.
Google sign-in or magic link • No password needed
Disclaimer: This report is generated using publicly available data from the government, DOSM, and developer disclosures. Rental estimates, yield projections, and risk assessments are indicative only and do not constitute financial advice. Market conditions may change. Consult a licensed property valuer or financial advisor before making investment decisions. NewProjek is not responsible for any decisions made based on this report.