📊 Property Intelligence Report

Rimbun Kasia @ Nilai, Courtyard Homes

Powered by NAPIC + DOSM data

Generated 15 March 2026

Executive Summary

Developer

Location

Nilai, Negeri Sembilan

Type

Landed House

Price

RM300k+

Tenure

Completion

NewProjek Verdict

Rimbun Kasia @ Nilai offers competitively priced landed homes in an established township area, making it accessible to first-time buyers and investors seeking affordable properties in Negeri Sembilan. However, the absence of MRT connectivity and incomplete project details—including tenure type and completion timeline—present notable limitations that may impact long-term value appreciation and convenience for commuters. Prospective buyers should seek clarification on these missing specifications and conduct thorough due diligence regarding accessibility and infrastructure development in the Nilai vicinity before making a purchase decision.

🟢 LOW RISK
  • Developer verification status not confirmed
  • Priced below area median — potential value opportunity
Market Price Analysis

Is this project priced fairly?

Developer PriceRM300,000
Negeri Sembilan MedianRM380,000
Priced 21% below area median

Negeri Sembilan — Median Condo Prices (NAPIC)

YearMedian PriceYoY Change
2021RM290,000
2022RM298,000+2.8%
2023RM305,000+2.3%
2024RM313,000+2.6%
2025RM320,000+2.2%
Investment Analysis

Est. Monthly Rental

RM900–1,200

Based on similar properties in Negeri Sembilan

Gross Rental Yield

3.7%–4.7%

Annual rental / property price

Area Price Trend

+10.3%

NAPIC data 2021–2025

Price-to-Income

4.8x

National avg: 6.8x

Loan Eligibility by Salary

Monthly SalaryMax AffordableCan Afford?
RM5,000RM704k✅ Yes
RM7,000RM1.0 mil✅ Yes
RM10,000RM1.5 mil✅ Yes
RM15,000RM2.3 mil✅ Yes
RM20,000RM3.2 mil✅ Yes

Based on 4.5% interest, 35-year tenure, 70% DSR, RM500 existing commitments, 90% loan margin

Area Profile

DOSM income data for Negeri Sembilan

Median Household Income

RM5,226/mo

DOSM 2022

Mean Household Income

RM6,788/mo

DOSM 2022

Households Above RM8k

~29%

Estimated for Negeri Sembilan

Comparable Projects

Similar projects in Negeri Sembilan

ProjectLocationPrice FromStatus
2-Storey Townhouse @ Taman Bukit Mantin, N.S.D.KMantinRM250kNew Launch
Alpinia Residence @ Putra NilaiNilaiRM266kNew Launch
Taman Kersani, 1 & 2-Storey Terrace @ Kuala Pilah, Negeri SembilanKuala PilahRM268kNew Launch
Why Consider + Risk Factors

✅ Why Consider

  • Located in Nilai, Negeri Sembilan
  • By Developer

⚠️ Risk Factors

  • Under construction — completion delays are possible
  • No MRT/LRT station listed nearby — may affect future demand

Disclaimer: This report is generated using publicly available data from NAPIC, DOSM, and developer disclosures. Rental estimates, yield projections, and risk assessments are indicative only and do not constitute financial advice. Market conditions may change. Consult a licensed property valuer or financial advisor before making investment decisions. NewProjek is not responsible for any decisions made based on this report.

2,400+ buyers · 🏠 522 projects

💰 2% cashback on every purchase