๐Ÿ“Š Property Intelligence Report

R&F Princess Cove Phase 3, New Casa Suites, Serviced Apartment, Johor Bahru, Johor

Powered by NAPIC + DOSM data

Generated 15 March 2026

Executive Summary

Developer

โ€”

Location

Johor Bahru, Johor

Type

Serviced Apartment

Price

RM640k+

Tenure

โ€”

Completion

โ€”

NewProjek Verdict

R&F Princess Cove Phase 3, New Casa Suites, Serviced Apartment, Johor Bahru, Johor by the developer is a Serviced Apartment development in Johor Bahru, Johor starting from RM640k. With standard tenure, it offers a new launch opportunity worth evaluating against comparable projects in the area.

๐Ÿ”ด HIGH RISK
  • โ€ข Developer verification status not confirmed
  • โ€ข Priced 68% above area median โ€” premium pricing
Market Price Analysis

Is this project priced fairly?

Developer PriceRM640,000
Johor MedianRM380,000
Priced 68% above area median

Johor โ€” Median Condo Prices (NAPIC)

YearMedian PriceYoY Change
2021RM350,000โ€”
2022RM358,000+2.3%
2023RM365,000+2.0%
2024RM372,000+1.9%
2025RM380,000+2.2%
Investment Analysis

Est. Monthly Rental

RM2,500โ€“3,400

Based on similar properties in Johor

Gross Rental Yield

5.0%โ€“6.0%

Annual rental / property price

Area Price Trend

+8.6%

NAPIC data 2021โ€“2025

Price-to-Income

7.8x

National avg: 6.8x

Loan Eligibility by Salary

Monthly SalaryMax AffordableCan Afford?
RM5,000RM704kโš ๏ธ Stretch
RM7,000RM1.0 milโœ… Yes
RM10,000RM1.5 milโœ… Yes
RM15,000RM2.3 milโœ… Yes
RM20,000RM3.2 milโœ… Yes

Based on 4.5% interest, 35-year tenure, 70% DSR, RM500 existing commitments, 90% loan margin

Area Profile

DOSM income data for Johor

Median Household Income

RM6,879/mo

DOSM 2022

Mean Household Income

RM8,517/mo

DOSM 2022

Households Above RM8k

~39%

Estimated for Johor

Comparable Projects

Similar projects in Johor

ProjectLocationPrice FromStatus
Nadira Residensi, Kota Tinggi, Johor - 2 Storey Terrace/Link HouseKulaiRM322kNew Launch
D'Putra SuitesKulaiRM322kNew Launch
Harmoni Permai @ Bandar Universiti PagohMuarRM349kNew Launch
Why Consider + Risk Factors

โœ… Why Consider

  • โ€ข Located in Johor Bahru, Johor
  • โ€ข By Developer

โš ๏ธ Risk Factors

  • โ€ข Under construction โ€” completion delays are possible
  • โ€ข Premium pricing relative to area median may limit resale upside
  • โ€ข No MRT/LRT station listed nearby โ€” may affect future demand

Disclaimer: This report is generated using publicly available data from NAPIC, DOSM, and developer disclosures. Rental estimates, yield projections, and risk assessments are indicative only and do not constitute financial advice. Market conditions may change. Consult a licensed property valuer or financial advisor before making investment decisions. NewProjek is not responsible for any decisions made based on this report.

โญ 2,400+ buyers ยท ๐Ÿ  522 projects

๐Ÿ’ฐ 2% cashback on every purchase