Harmoni Permai @ Bandar Universiti Pagoh
Powered by NAPIC + DOSM data
Generated 15 March 2026
Developer
โ
Location
Muar, Johor
Type
Landed House
Price
RM349k+
Tenure
โ
Completion
โ
NewProjek Verdict
Harmoni Permai @ Bandar Universiti Pagoh presents a competitively priced entry point for homebuyers in Muar, with units starting from RM349,000, though the lack of specified tenure and completion timeline raises concerns for prospective investors. The absence of MRT connectivity and limited developer information may restrict appeal to those seeking urban convenience or established track records, making this project more suitable for owner-occupiers prioritizing affordability over location accessibility. Due diligence regarding project completion schedules and property tenure is strongly recommended before commitment.
- โข Developer verification status not confirmed
- โข Priced below area median โ potential value opportunity
Is this project priced fairly?
Johor โ Median Condo Prices (NAPIC)
| Year | Median Price | YoY Change |
|---|---|---|
| 2021 | RM350,000 | โ |
| 2022 | RM358,000 | +2.3% |
| 2023 | RM365,000 | +2.0% |
| 2024 | RM372,000 | +1.9% |
| 2025 | RM380,000 | +2.2% |
Est. Monthly Rental
RM1,400โ1,800
Based on similar properties in Johor
Gross Rental Yield
5.0%โ6.0%
Annual rental / property price
Area Price Trend
+8.6%
NAPIC data 2021โ2025
Price-to-Income
4.2x
National avg: 6.8x
Loan Eligibility by Salary
| Monthly Salary | Max Affordable | Can Afford? |
|---|---|---|
| RM5,000 | RM704k | โ Yes |
| RM7,000 | RM1.0 mil | โ Yes |
| RM10,000 | RM1.5 mil | โ Yes |
| RM15,000 | RM2.3 mil | โ Yes |
| RM20,000 | RM3.2 mil | โ Yes |
Based on 4.5% interest, 35-year tenure, 70% DSR, RM500 existing commitments, 90% loan margin
DOSM income data for Johor
Median Household Income
RM6,879/mo
DOSM 2022
Mean Household Income
RM8,517/mo
DOSM 2022
Households Above RM8k
~39%
Estimated for Johor
Similar projects in Johor
| Project | Location | Price From | Status |
|---|---|---|---|
| 2-Storey Terrace (RMMJ Type D) @ Taman Akasia, Kluang, Johor | Kluang | RM250k | New Launch |
| One49 Residence, Johor Bahru - Residential Apartment | Johor Bahru | RM289k | New Launch |
| D'Putra Suites | Kulai | RM322k | New Launch |
โ Why Consider
- โข Located in Muar, Johor
- โข By Developer
โ ๏ธ Risk Factors
- โข Under construction โ completion delays are possible
- โข No MRT/LRT station listed nearby โ may affect future demand
Disclaimer: This report is generated using publicly available data from NAPIC, DOSM, and developer disclosures. Rental estimates, yield projections, and risk assessments are indicative only and do not constitute financial advice. Market conditions may change. Consult a licensed property valuer or financial advisor before making investment decisions. NewProjek is not responsible for any decisions made based on this report.