๐Ÿ“Š Property Intelligence Report

Vistaria @ Varsity Park

Powered by NAPIC + DOSM data

Generated 15 March 2026

Executive Summary

Developer

โ€”

Location

Kuantan, Pahang

Type

Landed House

Price

RM248k+

Tenure

โ€”

Completion

โ€”

NewProjek Verdict

Vistaria @ Varsity Park offers affordable landed house options starting from RM248,000 in Kuantan, making it accessible to first-time homebuyers and budget-conscious investors in the area. However, prospective buyers should note that critical information such as land tenure, expected completion date, and proximity to public transportation infrastructure are not clearly disclosed, which may require further clarification from the developer. The project's value proposition would benefit from confirmation of amenities, accessibility to commercial centers, and timeline details before making a purchasing decision.

๐ŸŸข LOW RISK
  • โ€ข Developer verification status not confirmed
  • โ€ข Priced below area median โ€” potential value opportunity
Market Price Analysis

Is this project priced fairly?

Developer PriceRM248,000
Pahang MedianRM310,000
Priced 20% below area median

Pahang โ€” Median Condo Prices (NAPIC)

YearMedian PriceYoY Change
2021RM245,000โ€”
2022RM251,000+2.4%
2023RM257,000+2.4%
2024RM264,000+2.7%
2025RM270,000+2.3%
Investment Analysis

Est. Monthly Rental

RM800โ€“1,000

Based on similar properties in Pahang

Gross Rental Yield

3.9%โ€“4.9%

Annual rental / property price

Area Price Trend

+10.2%

NAPIC data 2021โ€“2025

Price-to-Income

4.3x

National avg: 6.8x

Loan Eligibility by Salary

Monthly SalaryMax AffordableCan Afford?
RM5,000RM704kโœ… Yes
RM7,000RM1.0 milโœ… Yes
RM10,000RM1.5 milโœ… Yes
RM15,000RM2.3 milโœ… Yes
RM20,000RM3.2 milโœ… Yes

Based on 4.5% interest, 35-year tenure, 70% DSR, RM500 existing commitments, 90% loan margin

Area Profile

DOSM income data for Pahang

Median Household Income

RM4,753/mo

DOSM 2022

Mean Household Income

RM5,777/mo

DOSM 2022

Households Above RM8k

~27%

Estimated for Pahang

Comparable Projects

Similar projects in Pahang

Why Consider + Risk Factors

โœ… Why Consider

  • โ€ข Located in Kuantan, Pahang
  • โ€ข By Developer

โš ๏ธ Risk Factors

  • โ€ข Under construction โ€” completion delays are possible
  • โ€ข No MRT/LRT station listed nearby โ€” may affect future demand

Disclaimer: This report is generated using publicly available data from NAPIC, DOSM, and developer disclosures. Rental estimates, yield projections, and risk assessments are indicative only and do not constitute financial advice. Market conditions may change. Consult a licensed property valuer or financial advisor before making investment decisions. NewProjek is not responsible for any decisions made based on this report.

โญ 2,400+ buyers ยท ๐Ÿ  522 projects

๐Ÿ’ฐ 2% cashback on every purchase

Vistaria @ Varsity Park Property Report โ€” Is It Worth Buying? | NewProjek | NewProjek