Property Review

Vistaria @ Varsity Park

Powered by NAPIC + DOSM data

Generated 29 April 2026

← Back to listing
Executive Summary

Developer

Location

Kuantan, Pahang

Type

Landed House

Price

RM248k+

Tenure

Completion

NewProjek Verdict

  • **Value & Pricing**: Entry-level pricing at RM248,000 offers affordability for first-time buyers and investors, though comparative market analysis against similar landed properties in Kuantan is necessary to assess actual value proposition relative to specifications and built-up area.
  • **Location & Connectivity**: Kuantan location provides access to state capital amenities and trunk roads, but absence of MRT connectivity limits appeal to buyers requiring rapid access to Klang Valley and other major economic centres, relying instead on road-based commuting.
  • **Risk & Timing**: Incomplete project information (unspecified tenure, no stated completion date) presents material risks for purchasers regarding legal certainty and delivery timelines; clarification from developer on these critical details is essential before proceeding with investment.

NewProjek Score

6.5

Moderate

  • Developer verification status not confirmed
  • Priced below area median — potential value opportunity
Market Price Analysis

Is this project priced fairly?

Developer PriceRM248,000
Pahang MedianRM310,000
Priced 20% below area median

Pahang — Median Condo Prices (NAPIC)

YearMedian PriceYoY Change
2021RM245,000
2022RM251,000+2.4%
2023RM257,000+2.4%
2024RM264,000+2.7%
2025RM270,000+2.3%
Investment Analysis

Est. Monthly Rental

RM800–1,000

Based on similar properties in Pahang

Gross Rental Yield

3.9%–4.9%

Annual rental / property price

Area Price Trend

+10.2%

NAPIC data 2021–2025

Price-to-Income

4.3x

National avg: 6.8x

Loan Eligibility by Salary

Monthly SalaryMax AffordableCan Afford?
RM5,000RM704kYes
RM7,000RM1.0 milYes
RM10,000RM1.5 milYes
RM15,000RM2.3 milYes
RM20,000RM3.2 milYes

Based on 4.5% interest, 35-year tenure, 70% DSR, RM500 existing commitments, 90% loan margin

Area Profile

DOSM income data for Pahang

Median Household Income

RM4,753/mo

DOSM 2022

Mean Household Income

RM5,777/mo

DOSM 2022

Households Above RM8k

~27%

Estimated for Pahang

Comparable Projects

Similar projects in Pahang

Why Consider + Risk Factors

Why Consider

  • Located in Kuantan, Pahang
  • By Developer

Risk Factors

  • Under construction — completion delays are possible
  • No MRT/LRT station listed nearby — may affect future demand
🔒

Sign in to view full review

Free forever. Get rental yield, loan eligibility, comparable projects and risk assessment.

Google sign-in or magic link • No password needed

Disclaimer: This report is generated using publicly available data from NAPIC, DOSM, and developer disclosures. Rental estimates, yield projections, and risk assessments are indicative only and do not constitute financial advice. Market conditions may change. Consult a licensed property valuer or financial advisor before making investment decisions. NewProjek is not responsible for any decisions made based on this report.