Property Review

2-Storey Terrace House @ Taman Bukit Inai, Nilai, N.S.D.K

Powered by NAPIC + DOSM data

Generated 29 April 2026

← Back to listing
Executive Summary

Developer

Location

Nilai, Negeri Sembilan

Type

Landed House

Price

RM468k+

Tenure

Completion

NewProjek Verdict

  • 2-Storey Terrace House @ Taman Bukit Inai, Nilai, N.S.D.K by the developer is a Landed House development in Nilai, Negeri Sembilan starting from RM468k.
  • With standard tenure, it offers a new launch opportunity worth evaluating against comparable projects in the area.

NewProjek Score

5.3

Moderate

  • Developer verification status not confirmed
  • Priced 23% above area median
Market Price Analysis

Is this project priced fairly?

Developer PriceRM468,000
Negeri Sembilan MedianRM380,000
Priced 23% above area median

Negeri Sembilan — Median Condo Prices (NAPIC)

YearMedian PriceYoY Change
2021RM290,000
2022RM298,000+2.8%
2023RM305,000+2.3%
2024RM313,000+2.6%
2025RM320,000+2.2%
Investment Analysis

Est. Monthly Rental

RM1,400–1,900

Based on similar properties in Negeri Sembilan

Gross Rental Yield

3.7%–4.7%

Annual rental / property price

Area Price Trend

+10.3%

NAPIC data 2021–2025

Price-to-Income

7.5x

National avg: 6.8x

Loan Eligibility by Salary

Monthly SalaryMax AffordableCan Afford?
RM5,000RM704kYes
RM7,000RM1.0 milYes
RM10,000RM1.5 milYes
RM15,000RM2.3 milYes
RM20,000RM3.2 milYes

Based on 4.5% interest, 35-year tenure, 70% DSR, RM500 existing commitments, 90% loan margin

Area Profile

DOSM income data for Negeri Sembilan

Median Household Income

RM5,226/mo

DOSM 2022

Mean Household Income

RM6,788/mo

DOSM 2022

Households Above RM8k

~29%

Estimated for Negeri Sembilan

Comparable Projects

Similar projects in Negeri Sembilan

ProjectLocationPrice FromStatus
2-Storey Townhouse @ Taman Bukit Mantin, N.S.D.KMantinRM250kNew Launch
Alpinia Residence @ Putra Nilai

PUTRA NILAI DEVELOPMENT SDN BHD

NilaiRM266kNew Launch
Taman Kersani, 1 & 2-Storey Terrace @ Kuala Pilah, Negeri SembilanKuala PilahRM268kCompleted
Why Consider + Risk Factors

Why Consider

  • Located in Nilai, Negeri Sembilan
  • By Developer

Risk Factors

  • Under construction — completion delays are possible
  • Premium pricing relative to area median may limit resale upside
  • No MRT/LRT station listed nearby — may affect future demand
🔒

Sign in to view full review

Free forever. Get rental yield, loan eligibility, comparable projects and risk assessment.

Google sign-in or magic link • No password needed

Disclaimer: This report is generated using publicly available data from NAPIC, DOSM, and developer disclosures. Rental estimates, yield projections, and risk assessments are indicative only and do not constitute financial advice. Market conditions may change. Consult a licensed property valuer or financial advisor before making investment decisions. NewProjek is not responsible for any decisions made based on this report.